VodafoneThree Investor Briefing

FINANCIAL PROFILE ⫶ PRE AND POST MERGER

A

Mobile market share change (Consumer mobile subscribers) 1

VMO2

25%

27%

FY25

FY25 2 £2.0bn £0.3bn £(0.4)bn £(0.0)bn

FY25

13%

27%

Revenue

£5.0bn £1.3bn £(0.8)bn

£6.9bn £1.6bn £(1.1)bn

15%

Pre- merger

Adjusted EBITDAaL

22%

23%

Capital additions

22%

Operating Free Cash Flow (Adj. EBITDAaL – Capex)

£0.5bn

£0.5bn

26%

BT EE

MVNOs

Providing the necessary scale – supporting returns and investment

1. External company reports 2. Three financials estimated on a full-year (April–March) basis, restated in accordance with Vodafone policies.

61

Powered by