222 Vodafone Group Plc Annual Report 2025
Strategic report
Governance
Financials
Other information
- Non GAAP measures Unaudited information (continued) -
- Additional information Unaudited information
Analysis of depreciation and amortisation The table below presents an analysis of the different components of depreciation and amortisation discussed in the document, reconciled to the GAAP amounts in the consolidated income statement. FY25 FY24 €m €m Depreciation on leased assets - included in Adjusted EBITDAaL 3,205 3,003 Depreciation on leased assets - included in Restructuring costs 30 14 Depreciation on leased assets 3,235 3,017 Depreciation on owned assets 3,874 3,882 Amortisation of owned intangible assets 3,695 3,515 Depreciation and amortisation on owned assets 7,569 7,397 Total depreciation and amortisation on owned and leased assets 10,804 10,414 Loss on disposal of owned fixed assets 25 34 Loss on disposal of leased assets (12) – Depreciation and amortisation - as recognised in the consolidated income 10,817 10,448 statement Analysis of tangible and intangible additions The table below presents an analysis of the different components of tangible and intangible additions discussed in the document. FY25 FY24 €m €m Capital additions 6,862 6,331 Integration related capital additions 31 81 Licence and spectrum additions 236 283 Additions 7,129 6,695 Intangible asset additions 2,655 2,622 Property, plant and equipment owned additions 4,474 4,073 Total additions 7,129 6,695
Adjusted share of results of equity accounted associates and joint ventures The table below reconciles Adjusted share of results of equity accounted associates and joint ventures to the closest GAAP equivalent, Share of results of equity accounted associates and joint ventures. FY25 FY24 €m €m Share of results of equity accounted associates and joint ventures (123) (96) Restructuring costs 21 7 Other income (57) (27) Adjusted share of results of equity accounted associates and joint ventures used in post-tax ROCE (159) (116) Amortisation of acquired customer base and brand intangible assets 312 343 Adjusted share of results of equity accounted associates and joint ventures 153 227
Powered by FlippingBook