Vodafone Group Plc Annual Report 2025 215
Strategic report
Governance
Financials
Other information
- Non GAAP measures Unaudited information (continued) -
Reported growth %
M&A and
Foreign exchange pps
Organic growth %
Reported growth % (12.6) 10.7 (0.4) 65.1 2.1
M&A and
Foreign exchange pps
Organic growth %
FY25 €m
FY24 €m
Other pps
FY25 €m
FY24 €m
Other pps
Year ended 31 March 2025 Service revenue Germany Mobile service revenue Fixed service revenue
Year ended 31 March 2025 Adjusted EBITDAaL
10,876 4,998 5,878 5,887 4,261 1,626 4,805 2,484 6,172 663 30,758 6,690 37,448 (129)
11,453 5,059 6,394 5,631 4,142 1,489 4,722 1,746 5,951 559 29,912 6,805 36,717 (150)
(5.0) (1.2) (8.1) 4.5 2.9 9.2 1.8 42.3 3.7
– – – – – –
– – –
(5.0) (1.2) (8.1) 1.9 0.3 6.5 2.1 83.4 11.3
Germany
4,384 5,017 1,558 1,408 1,510 1,516 2,593 2,539 842 510
- - - -
- (12.6)
UK
(2.8) 0.4
7.9
Other Europe T ü rkiye
-
UK
(2.6) (2.6) (2.7) 0.3
16.7
28.7 110.5
Mobile service revenue Fixed service revenue
Africa
8.1
10.2
Common Functions Eliminations
45
29
Other Europe T ü rkiye 1
-
–
–
16.5
24.6
Group
10,932 11,019
(0.8)
1.1
2.2
2.5
Africa
–
7.6
Common Functions Eliminations Total service revenue Other revenue
Percentage point change in Adjusted
EBITDAaL margin
2.8 2.0
0.4 0.4
1.9 1.6
5.1 4.0
Germany
36.0% 38.7% 22.0% 20.6% 26.5% 27.5% 27.3% 21.6% 33.3% 34.2% 29.2% 30.0%
(2.7) 1.4 (1.0) 5.7 (0.9) (0.8)
- - - -
- - - -
(2.7) 1.4 (1.0) 6.7 (0.2) (0.4)
UK
Revenue
Other Europe T ü rkiye
1.0
Other growth metrics Vodafone Business ('VB') - Service revenue Germany - VB service revenue UK - VB service revenue Other Europe - VB service revenue T ü rkiye - VB service revenue Africa - Vodacom Business service revenue South Africa - Financial services revenue Vodacom International M-Pesa Egypt - Vodafone Cash revenue
Africa Group
0.7
8,003 2,366 2,179 1,561 375 1,126 176 428 114
7,735 2,422 2,144 1,502 233 1,068 157 389
3.5 (2.3) 1.6 3.9
0.1
0.4
4.0 (2.3) (0.9) 4.4
0.2
0.2
– – – – – – –
–
(2.5) 0.5 4.6 (4.2) 1.3
60.9 5.4 12.1 10.0 18.8
18.6
27.6 107.1
10.0 7.9 11.3 80.1
96
61.3
Note: 1. Reported service revenue growth in Türkiye of 42.3% includes - 2.9pps in relation to the application of IAS 29 ‘Financial Reporting in Hyperinflationary Economies’. Growth in Türkiye excluding the impact of these hyperinflationary adjustments was 45.2%.
Powered by FlippingBook