Vodafone Group Plc Annual Report 2025 129
Strategic report
Governance
Financials
Other information
Consolidated statement of changes in equity for the years ended 31 March
Additional paid-in capital 2
Accumulated other comprehensive income
Equity
Non-
Share capital 1
Treasury shares
Accumulated
Currency reserve 3
Pensions reserve (751) €m
Revaluation surplus 4
attributable to owners 55,348 €m 10 126 (287) (2,502) 11,267 11,838
controlling interests
Total equity
losses
Other 5
€m
€m
€m
€m
€m
€m
€m
€m
€m
1 April 2022 Issue or reissue of shares Share-based payments
4,797
149,018
(7,278) (122,022)
28,958
1,227
1,399
2,290
57,638
– – – – – – – – – – – – – – – – – – – – – –
1 – – – – – – – – – – – – – – – – – – –
122
(113) (287) (2,502) – 11,838 11,838
– – – – –
– – – – – – – – – – – –
– – – – – – – – – – – – – – – – – – – – – –
– – – – – – – – – – – – – –
– 9
10 135
126
– – – – – – – – –
Transactions with NCI in subsidiaries Comprehensive income/(expense) Dividends
(1,118) (398) 301 497 (230)
(1,405) (2,900) 11,568 12,335
(1,374) (1,469)
(160) (213)
963
Profit 6
OCI - before tax OCI - taxes
– – – – –
1,314
(368) (301) (334) 432 (563)
(598) (304) (334) 469 (563)
(3)
53
(351)
(3)
Transfer to the Income statement Translation of hyperinflationary results Purchase of Treasury shares 7
(334) 432
– – 37
(563)
–
31 March 2023 Issue or reissue of shares Share-based payments
4,797
149,145
(7,719) (113,086)
27,584
(911)
1,227
2,362
63,399
1,084
64,483
74
(72) (26) (164) – (2,433) 1,140 1,140
– – – – – – –
2
– 7 –
2
108
– – – – – – – – – –
108 (26) (164) (2,433) (920) 1,140 (3,234) 602
115 (31) (164) (2,689) (718) 1,505 (3,426) 602
Transactions with NCI in subsidiaries Share of equity accounted entities change in equity
(5)
Dividends
– – (58) (77) 19
(256) 202 365 (192)
Comprehensive income/(expense)
(254) (826)
(1,748) (2,331) 583
Profit
OCI - before tax OCI - taxes
– – – –
– –
Transfer to the Income statement Translation of hyperinflationary results
23 549
– –
– –
23 549
23 578
29
31 March 2024
4,797
149,253
(7,645) (114,641)
27,330
(969)
1,227
614
59,966
1,032
60,998
Continued overleaf for the year ended 31 March 2025 and accompanying footnotes.
Powered by FlippingBook