FY26 guidance ⫶ Continue to expect to deliver at the upper end
Adjusted EBITDAaL
Adjusted FCF
Capital Intensity
(€billion)
• Broadly maintained market by market
FY25 actual
10.9
2.5
Leverage ratio
Impact of exchange rates
(0.3)
(0.1)
• Lower half of 2.25-2.75x range
Remove Türkiye hyperinflation accounting
0.2
-
FY25 rebased 1,2
10.8
2.4
Expectation for Europe
Growth
0.2-0.5
0.2-0.4
• Expecting to deliver at upper end of €7.5-7.7bn Adj. EBITDAaL range for FY26 (incl. UK merger)
FY26 guidance 1,3
11.0-11.3
2.6-2.8
Dividend per share
10-month FY26 UK merger impact
0.3
(0.2)
• Committing to a progressive dividend policy • 2.5% increase for full year FY26 dividend
FY26 guidance (incl. UK merger) 1,3,4
11.3-11.6
2.4-2.6
Continue to expect to deliver at the upper end of the guidance ranges
1. Excluding the impact of hyperinflation accounting in Türkiye. 2. FY25 re-based outcome based on FY26 guidance FX rates. 3. FY26 guidance FX rates (to €): ZAR 20.59, TRY 43.42, EGP 56.74, GBP 0.85. 4. The guidance assumes no material change to the structure of the Group and is subject to macro economic conditions.
Q3 FY26 Trading Update ⫶ February 2026
9
Powered by FlippingBook