Appendix II Summary financial information Vodafone Italy ⫶ Key indicative financial information
12-month period ending 31 March 2024
( € million)
Consensus Adjusted EBITDAaL
1,325 (176)
Group services charges (reported below EBITDAaL)
Non-cash accounting gain
(97)
Revised consensus Adjusted EBITDAaL (1)
1,052 (747)
Consensus Capex (1)
Revised consensus OpFCF (1) Enterprise value (“EV”) EV/Adjusted EBITDAaL (1)
305
Notes (1) For the 12-month period ending 31 March 2024. Based on company compiled consensus as at February 2024, after adjusting for approximately € 176 million of group services charges which are not included in EBITDAaL for the purposes of Vodafone segmental reporting and € 97 million of non-cash items included in EBITDAaL. OpFCF defined as Adjusted EBITDAaL less capital expenditure.
8,000
7.6x 26x
EV/OpFCF (1)
Investor update ⫶ March 2024
11
Powered by FlippingBook